{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["Balanse 2015","Ark1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Balanse 2015","index":0,"n_rows":39,"n_cols":8,"rows_kept":39,"cut":false,"hidden":false,"merged":[[1,0,1,4]]}
[]
["RIHK"]
[null,"Regnskap 2015",null,null,"2015"]
["Budsjett",null,null,"Balanse"]
[]
["Inntekter","kr ",null,"Eiendeler",null,null,"Saldo pr. 24.05.16"]
["Klubbkontingeter",34700,null,"Kasse",0,null,"Bankkonto",173009.34]
[]
["Kretskontingenter",120357.7,null,"Bank folio",285059.84000000003]
["Sponsor",55000]
["Renter",130]
["Tilskudd RIK/NIHF",78623,null,"Fordringer "]
["egenandeler",305150.01]
["ref sør/vestlandsserie",115500]
["offentligse tilskudd",675.56,null,"Sum eiendeler",{"$f":"SUM(E7:E12)","v":285059.84000000003}]
["Sum Inntekter",{"$f":"SUM(B7:B15)","v":710136.27}]
[null,null,null,"Egenkapital"]
["Kostnader",null,null,"010115",136798.67000000001]
["Gebyr bank",1099,null,"Årets resultat",{"$f":"B37","v":111788.41999999993}]
["rekvisita",478,null,"Sum EK",{"$f":"E18+E19","v":248587.08999999994}]
["Arbeidsklær og utstyr",89829.52]
["dommerutvikling",1022,null,"Gjeld"]
["Trenerkompensasjon",132779.9,null,"Kortsiktig      ",36472.75]
["reisekostn ",194036.97,null,"Langsiktig"]
["Datakostn ",6864,null,"Sum gjeld",{"$f":"E23+E24","v":36472.75}]
["kontingenter",25650]
["gaver",5488]
["ørediff",-4.3]
["bevertning",147104.76]
["tap på fordring",-6000]
[]
[]
[]
[]
["Sum kostnader",{"$f":"SUM(B17:B34)","v":598347.85000000009}]
[null,null,null,"Sum EK og gjeld",{"$f":"SUM(E20:E24)+E28","v":285059.83999999997}]
["årsresultat",{"$f":"B16-B35","v":111788.41999999993}]
[]
["Disse tallene her er basert påregnskapsført i Visma eAccounting. "]

{"sheet":"Ark1","index":1,"n_rows":43,"n_cols":5,"rows_kept":43,"cut":false,"hidden":false,"merged":[]}
{"$rows_empty":8}
[null,"INNG.BALANSE 01.01.15"]
[null,"Folio bank","Fordringer","Gjeld"]
[null,136798.67000000001,115740.5,-36.25]
[null,null,121740.5]
{"$rows_empty":14}
[null,285059.84000000003,"eiendeler"]
[null,285055.34000000003,"gjeld"]
[null,{"$f":"B27-B28","v":4.5},"diff"]
[]
[null,"Kortsiktig gjeld: "]
[]
[null,"Utlelgg P. Farmen Lari",null,null,-8859]
[null,"Stavanger Hockey",null,null,-8000]
[null,"Petteri Lottila",null,null,-5000]
[null,"Erik Grafsrønning",null,null,-5000]
[null,"Jøregen Forgaard",null,null,-4000]
[null,"Haukali treningssenter",null,null,-2500]
[null,"Chris Ruud",null,null,-2500]
[null,"Ernst"]
[{"$nulls":4},{"$f":"SUM(E33:E40)","v":-35859}]
[{"$nulls":4},-613.75]
[{"$nulls":4},{"$f":"E41+E42","v":-36472.75}]